収支予算書
平成21年 4月 1日から平成22年 3月31日まで
財団法人 日米地域間交流推進協会
一般会計  
科    目 予算額 前年度予算額 増 減
T 事業活動収支の部
  1.事業活動収入
        基   本   財    産    運    用   収   入
          基   本   財    産    利    息   収   入
        会          費           収           入
          正    会    員     会     費    収    入
          賛   助   会    員    会    費   収   入
        雑                 収                 入
          受          取           利           息

        事業活動収入計

  2.事業活動支出
        事                 業                 費
          給          料           手           当
          会                 議                 費
          旅       費        交        通       費
          通                 信                 費
          消    耗    什     器     備    品    費
          消          耗           品           費
          保                 険                 料
          会       場        借        上       費
          新       聞        図        書       費
          NY - 東京  陶 芸 コ ン テ ス ト 協 力 費
          業       務        委        託       費
          雑                                    費
        管                 理                 費
          給          料           手           当
          法       定        福        利       費
          旅       費        交        通       費
          通                 信                 費
          消          耗           品           費
          光       熱        水        料       費
          賃                 借                 料
          租          税           公           課
          新       聞        図        書       費
          業       務        委        託       費
          雑                                    費

        事業活動支出計

          事業活動収支差額

U 投資活動収支の部
  1.投資活動収入

        投資活動収入計

  2.投資活動支出

        投資活動支出計

          投資活動収支差額

V 財務活動収支の部
  1.財務活動収入

        財務活動収入計

  2.財務活動支出

        財務活動支出計

          財務活動収支差額

        当期収支差額

        前期繰越収支差額

        次期繰越収支差額
 
 
        3,210,000 
        3,210,000 
          300,000 
           60,000 
          240,000 
            6,000 
            6,000 

        3,516,000 

        3,516,000 
        2,510,000 
        2,160,000 
                0 
           10,000 
          150,000 
           60,000 
                0 
                0 
           40,000 
           60,000 
                0 
                0 
           30,000 
          998,000 
                0 
           15,000 
          100,000 
          100,000 
            3,000 
          140,000 
          420,000 
           70,000 
           60,000 
           60,000 
           30,000 

        3,508,000 

            8,000 

 
 

                0 

                0 

                0 

                0 

 
 

                0 

                0 

                0 

                0 

            8,000 

          675,874 

          683,874 
 
 
        6,500,000 
        6,500,000 
        2,800,000 
           60,000 
        2,740,000 
            6,000 
            6,000 

        9,306,000 

        9,306,000 
        5,330,000 
        3,120,000 
          100,000 
          800,000 
          150,000 
                0 
          200,000 
           50,000 
           50,000 
           60,000 
          100,000 
          650,000 
           50,000 
        3,855,000 
        1,200,000 
           15,000 
          100,000 
          100,000 
           50,000 
          160,000 
        2,000,000 
           70,000 
           50,000 
           60,000 
           50,000 

        9,185,000 

          121,000 

 
 

                0 

                0 

                0 

                0 

 
 

                0 

                0 

                0 

                0 

          121,000 

          275,261 

          396,261 
 
 
 △ 3,290,000 
 △ 3,290,000 
 △ 2,500,000 
                0 
 △ 2,500,000 
                0 
                0 

 △ 5,790,000 

 △ 5,790,000 
 △ 2,820,000 
 △ 960,000 
 △ 100,000 
 △ 790,000 
                0 
           60,000 
 △ 200,000 
 △ 50,000 
 △ 10,000 
                0 
 △ 100,000 
 △ 650,000 
 △ 20,000 
 △ 2,857,000 
 △ 1,200,000 
                0 
                0 
                0 
 △ 47,000 
 △ 20,000 
 △ 1,580,000 
                0 
           10,000 
                0 
 △ 20,000 

 △ 5,677,000 

 △ 113,000 

 
 

                0 

                0 

                0 

                0 

 
 

                0 

                0 

                0 

                0 

 △ 113,000 

          400,613 

          287,613